Simulation file

You can download the file from https://drive.google.com/file/d/0B6PHuk6I5SxbcGlacmJCVE44Qnc/view?usp=sharing.  Data related to premium, number of policies, claim amount distribution and administrative expenses are given in the IO sheet.